You also have close to $50,000 in state and city licensing fees, the IRS will not allow any write offs because its still an illegal activity under Federal law, and it is extremely difficult to find a bank that will allow you to bank with them so most are stuck accepting only cash.
Here's a list of the fees just for the state:
http://www.colorado.gov/cs/Satellite...me=CBONWrapper